Project name
Home
Balance
Betalinger
Budget - Balance
Balance
Månelig indbetaling:
6107.25
Name
Januar
Febuar
Marts
April
Maj
Juni
Juli
August
September
Oktober
November
December
ClaudeOsullivan
6243.75
6937.5
7631.25
0
693.75
1387.5
2081.25
2775
3468.75
4162.5
4856.25
5550
ClaudeOsullivan
10287.08
11756.67
13226.25
14695.83
16165.42
0
1469.58
2939.17
4408.75
5878.33
7347.92
8817.5
ClaudeOsullivan
178
267
356
445
534
623
712
801
890
979
0
89
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
700
816.67
933.33
1050
1166.67
1283.33
0
116.67
233.33
350
466.67
583.33
ClaudeOsullivan
179.67
205.33
231
256.67
282.33
0
25.67
51.33
77
102.67
128.33
154
ClaudeOsullivan
1333.33
1500
1666.67
1833.33
0
166.67
333.33
500
666.67
833.33
1000
1166.67
ClaudeOsullivan
696
870
1044
1218
1392
1566
1740
1914
0
174
348
522
ClaudeOsullivan
5025
5583.33
6141.67
0
558.33
1116.67
1675
2233.33
2791.67
3350
3908.33
4466.67
ClaudeOsullivan
804.17
1206.25
1608.33
2010.42
2412.5
2814.58
3216.67
3618.75
4020.83
4422.92
0
402.08
ClaudeOsullivan
497.17
745.75
994.33
1242.92
1491.5
1740.08
1988.67
2237.25
2485.83
2734.42
0
248.58
ClaudeOsullivan
872.5
959.75
0
87.25
174.5
261.75
349
436.25
523.5
610.75
698
785.25
ClaudeOsullivan
872.5
959.75
0
87.25
174.5
261.75
349
436.25
523.5
610.75
698
785.25
ClaudeOsullivan
933.33
1026.67
0
93.33
186.67
280
373.33
466.67
560
653.33
746.67
840
ClaudeOsullivan
1026.67
0
93.33
186.67
280
373.33
466.67
560
653.33
746.67
840
933.33
ClaudeOsullivan
842
947.25
1052.5
1157.75
0
105.25
210.5
315.75
421
526.25
631.5
736.75
ClaudeOsullivan
266.25
295.83
325.42
0
29.58
59.17
88.75
118.33
147.92
177.5
207.08
236.67
ClaudeOsullivan
177.5
207.08
236.67
266.25
295.83
325.42
0
29.58
59.17
88.75
118.33
147.92
ClaudeOsullivan
1416.67
1700
1983.33
2266.67
2550
2833.33
3116.67
0
283.33
566.67
850
1133.33
ClaudeOsullivan
206.67
232.5
258.33
284.17
0
25.83
51.67
77.5
103.33
129.17
155
180.83
ClaudeOsullivan
1312.5
1443.75
0
131.25
262.5
393.75
525
656.25
787.5
918.75
1050
1181.25
ClaudeOsullivan
1782.08
2138.5
2494.92
2851.33
3207.75
3564.17
3920.58
0
356.42
712.83
1069.25
1425.67
ClaudeOsullivan
150
200
250
300
350
400
450
500
550
0
50
100
ClaudeOsullivan
1273.33
1400.67
0
127.33
254.67
382
509.33
636.67
764
891.33
1018.67
1146
ClaudeOsullivan
647.25
719.17
791.08
0
71.92
143.83
215.75
287.67
359.58
431.5
503.42
575.33
ClaudeOsullivan
416.25
499.5
582.75
666
749.25
832.5
915.75
0
83.25
166.5
249.75
333
ClaudeOsullivan
666
777
888
999
1110
1221
0
111
222
333
444
555
ClaudeOsullivan
2532.83
2894.67
3256.5
3618.33
3980.17
0
361.83
723.67
1085.5
1447.33
1809.17
2171
ClaudeOsullivan
22.5
26.25
30
33.75
37.5
41.25
0
3.75
7.5
11.25
15
18.75
ClaudeOsullivan
282.75
314.17
345.58
0
31.42
62.83
94.25
125.67
157.08
188.5
219.92
251.33
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
ClaudeOsullivan
0
0
0
0
0
0
0
0
0
0
0
0
Total
41643.75
46631.01
46421.24
35908.5
38442.76
22264.99
25240.25
22671.51
26690.74
32198
29429.26
35536.49
Minimum Balance
19378.76
24366.02
24156.25
13643.51
16177.77
0
2975.26
406.51999999999
4425.75
9933.01
7164.27
13271.5
Name
Januar
Febuar
Marts
April
Maj
Juni
Juli
August
September
Oktober
November
December